GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » A P Moller Maersk AS (OCSE:MAERSK B) » Definitions » Cyclically Adjusted Price-to-FCF

A P Moller Maersk AS (OCSE:MAERSK B) Cyclically Adjusted Price-to-FCF : 6.10 (As of Jul. 08, 2025)


View and export this data going back to 1993. Start your Free Trial

What is A P Moller Maersk AS Cyclically Adjusted Price-to-FCF?

As of today (2025-07-08), A P Moller Maersk AS's current share price is kr12090.00. A P Moller Maersk AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was kr1,982.30. A P Moller Maersk AS's Cyclically Adjusted Price-to-FCF for today is 6.10.

The historical rank and industry rank for A P Moller Maersk AS's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

OCSE:MAERSK B' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 4.84   Med: 7.56   Max: 1071.23
Current: 6.1

During the past years, A P Moller Maersk AS's highest Cyclically Adjusted Price-to-FCF was 1071.23. The lowest was 4.84. And the median was 7.56.

OCSE:MAERSK B's Cyclically Adjusted Price-to-FCF is ranked better than
81.2% of 415 companies
in the Transportation industry
Industry Median: 16.47 vs OCSE:MAERSK B: 6.10

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

A P Moller Maersk AS's adjusted free cash flow per share data for the three months ended in Mar. 2025 was kr601.047. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is kr1,982.30 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


A P Moller Maersk AS Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for A P Moller Maersk AS's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

A P Moller Maersk AS Cyclically Adjusted Price-to-FCF Chart

A P Moller Maersk AS Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 133.54 10.78 7.48 6.27

A P Moller Maersk AS Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.38 7.35 6.28 6.27 6.05

Competitive Comparison of A P Moller Maersk AS's Cyclically Adjusted Price-to-FCF

For the Marine Shipping subindustry, A P Moller Maersk AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


A P Moller Maersk AS's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, A P Moller Maersk AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where A P Moller Maersk AS's Cyclically Adjusted Price-to-FCF falls into.


;
;

A P Moller Maersk AS Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

A P Moller Maersk AS's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=12090.00/1982.30
=6.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

A P Moller Maersk AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, A P Moller Maersk AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=601.047/120.2000*120.2000
=601.047

Current CPI (Mar. 2025) = 120.2000.

A P Moller Maersk AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -35.338 100.300 -42.349
201509 191.369 100.200 229.566
201512 112.932 99.800 136.016
201603 -349.851 100.200 -419.682
201606 -51.788 100.600 -61.878
201609 148.840 100.200 178.549
201612 22.460 100.300 26.916
201703 -79.034 101.200 -93.872
201706 15.677 101.200 18.620
201709 -104.830 101.800 -123.778
201712 13.683 101.300 16.236
201803 -265.479 101.700 -313.772
201806 -8,504.667 102.300 -9,992.776
201809 211.562 102.400 248.337
201812 218.912 102.100 257.720
201903 223.997 102.900 261.656
201906 237.994 102.900 278.007
201909 446.584 102.900 521.666
201912 356.637 102.900 416.596
202003 311.103 103.300 362.000
202006 490.115 103.200 570.851
202009 619.948 103.500 719.978
202012 682.351 103.400 793.217
202103 999.573 104.300 1,151.953
202106 1,182.349 105.000 1,353.508
202109 1,988.781 105.800 2,259.466
202112 2,168.974 106.600 2,445.691
202203 2,484.032 109.900 2,716.839
202206 2,890.528 113.600 3,058.464
202209 3,520.192 116.400 3,635.112
202212 2,877.624 115.900 2,984.387
202303 1,792.778 117.300 1,837.101
202306 812.053 116.400 838.563
202309 235.335 117.400 240.948
202312 -455.374 116.700 -469.031
202403 165.836 118.400 168.357
202406 319.937 118.500 324.527
202409 1,416.487 118.900 1,431.974
202412 1,242.671 118.900 1,256.258
202503 601.047 120.200 601.047

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


A P Moller Maersk AS  (OCSE:MAERSK B) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


A P Moller Maersk AS Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of A P Moller Maersk AS's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


A P Moller Maersk AS Business Description

Address
Esplanaden 50, Copenhagen, DNK, 1263
Denmark-listed A.P. Moller-Maersk operates trade, shipping, logistics and terminal assets globally. The oceans segment, the largest contributor to group revenue and earnings, has the second-largest oceangoing shipping capacity globally. Maersk has acquired several logistics firms in the past couple of years and plans for the segment to be the company's growth engine. Over the past few years, Maersk has divested noncore operations, such as its long-standing stakes in Danske Bank and Dansk Supermarked as well as its oil and gas operations and ocean towing.

A P Moller Maersk AS Headlines

No Headlines